BP/AMOCO GAS STATION
6 MPD SERVICE PUMPS
FOOD-MART & CAR WASH
PRICE: $650,000.00 for Business Only Inventory of
Food-Mart paid separately at closing.
PRODUCT/SALE MONTHLY/AVERAGE YEARLY/AVERAGE
GALLONAGE:
Gasoline: Selling an average of 160,000 gallons per month at
Approx. $0.052 per gallon fix profit. $ 99,840.00
FOOD-MART: Selling and average of $65,000 per month at
30% profit $ 234,000.00
Lotto Selling average $32,000 at 5% profit $ 19,200.00
Car Wash Selling average $5,000 net $ 60,000.00
MISCELLANEOUS Vacuum phone, atm, etc. approx. $2,300
INCOME: monthly vender commission $ 27,600.00
Gross profit yearly average $ 440,640.00
YEARLY EXPENSES
ELECTRIC/UTILITIES $ 29,160.00
INSURANCE $ 8,400.00
LEASES $ 73,200.00
PAYROLL & TAXES $105,744.00
MISCELLANEOUS/EXPENSES $ 22,800.00
APPROX. YEARLY EXPENSES $239,304.00 $239,304.00
YEARLY NET OPERATING INCOME (NOI) $201,336.00
NOTES: This BP/Amoco Gas Station is open 24 hours. It is located in West Kendall area of Miami. Buyer will have the option of purchasing the land and building from BP/Amoco Oil Co. at a negotiated price. There are three 10,000 and one 6,000 gallon steel tanks. Lot size 27,230 sqf.
|